Financial and Operating Ratios

The attached excel spreadsheet has Operating and Financial ratios for your business. With the fields provided and ratio formulae, determine the missing items from Income and Balance Sheet. You have to insert numbers into the cells with yellow color. Complete all 3 tabs - your current situation, where you'd like to be in 1 year, and where you'd like to be in 5 years. Play around with the numbers, such as sales and operating expenses, and see what amount of sales you need to reach your 1-year and 5-year goals (watch the numbers in the green cells change as you enter different data). Include a narrative in Word document that provides your evaluation of the financial ratios — what kind of shape is the company currently in? What is the best approach you could take to improve your ratios? Is your sales goals achievable? Explain your responses. Your Business Name Here RATIOS NET PROFIT MARGIN #DIV/0! CURRENT RATIO #DIV/0! DEBT TO EQUITY RATIO #DIV/0! INVENTORY TURN OVER RATIO #DIV/0! TAX RATE (usually a fixed rate; insert what you expect yours to be) LONG TERM DEBT INTEREST RATE (will be based on your debt; check your papers; if you have no long-term debt, enter 0%) INCOME STATEMENT BALANCE SHEET SALES EQUITY $- FIXED ASSETS COST OF GOODS SOLD OPERATING EXPENSES LONG TERM DEBT CASH EARNINGS BEFORE INTEREST AND TAX (EBIT) $- OTHER RECEIVABLES INTEREST $- ACCOUNTS PAYABLE INVENTORY PROFIT BEFORE TAX $- CURRENT LIABILITIES $- CURRENT ASSETS $- TAX $- PROFIT AFTER TAX $- TOTAL LIABILITIES $- TOTAL ASSETS $- FORMULAE CURRENT RATIO = CURRENT ASSETS/CURRENT LIABILITIES DEBT TO EQUITY RATIO = TOTAL DEBT / TOTAL EQUITY NET PROFIT MARGIN = PROFIT AFTER TAX / SALES EBIT = SALES - COST OF GOODS SOLD - OPERATING EXPENSES INVENTORY TURNOVER RATIO = SALES / INVENTORY ON HAND CURRENT ASSETS = CASH + RECEIVABLES + INVENTORY COST OF GOODS SOLD = (BEGINNING INVENTORY + INVENTORY + INVENTORY PURCHASES) - END INVENTORY                                                                                                                                                                                                        

Sample Solution